| A | B | C | D | E | F | G | H | I | |
|---|---|---|---|---|---|---|---|---|---|
1 | Name | Client | Total Sales | Client Share | Silver Mediums Revenue | Chat Expenses | Net Profit / Net Loss | Misc Expenses | Profit |
2 | Candice Sharlet Crum | Candy VIP | $5,034.03 | $3,523.79 | $1,510.16 | $630.45 | $879.71 | $3,210.00 | $1,487.15 |
3 | Candice Sharlet Crum | Candy Free | $38,174.52 | $26,722.13 | $11,452.31 | $7,634.87 | $3,817.44 | ||
4 | Cora Connell | Cora VIP | $36,275.52 | $25,392.82 | $10,882.62 | $6,952.67 | $3,929.95 | $4,700 | -$372 |
5 | Cora Connell | Cora Free | $3,980.69 | $2,754.66 | $1,194.16 | $796.11 | $398.05 | ||
6 | Hailey Puttick | Kyu | $46,018.50 | $29,912.02 | $16,106.48 | $7,885.90 | $8,220.58 | $0 | $8,220.58 |
7 | Mazikeen Myers | Mazikeen | $22,466.80 | $14,359.63 | $8,107.12 | $3,136.58 | $4,970.54 | $5,800 | -$829.46 |
8 | Corinne Louise Sorensen | Sabrina | $35,562.57 | $24,893.75 | $10,668.73 | $5,659.11 | $5,009.62 | $0 | $5,009.62 |
9 | Sidney Hilston | Sirena | $21,896.82 | $17,517.45 | $4,379.35 | $3,304.05 | $1,075.30 | $21,000 | -$19,924.70 |
10 | Cecelia Loto | Sour | $134,677.90 | $89,618.13 | $45,059.73 | $23,870.72 | $21,189.01 | $6,000 | $15,189.01 |
11 | Meagan Hicks | Stella | $88,969.13 | $57,447.68 | $31,556.45 | $14,391.38 | $17,165.07 | $7,000 | $10,165.07 |
12 | Summer Altom | Summer | $44,480.93 | $31,136.60 | $13,344.22 | $7,576.85 | $5,767.37 | $3,575 | $2,192.37 |
13 | Daya | Daya | $21,083.87 | $14,758.68 | $6,325.15 | $3,014.85 | $3,310.30 | $0 | $3,310.30 |
14 | Megan Zelesky | Avaunt | $2,507.29 | $1,629.73 | $877.55 | $396.81 | $480.74 | $3,000 | -$2,519.26 |
15 | Kyrie Odonnel | Kyrie | $11,962.85 | $9,532.70 | $2,430.09 | $1,992.06 | $438.03 | $350 | $88.03 |
16 | Abigail Morrison | Goth Kat VIP | $2,362.51 | $1,181.25 | $1,181.25 | $472.49 | $708.76 | $335 | $741.72 |
17 | Abigail Morrison | Goth Kat Free | $1,226.49 | $613.24 | $613.24 | $245.28 | $367.96 | ||
18 | Total | - | $516,680.42 | $350,994.26 | $165,688.61 | $87,960.18 | $77,728.43 | $54,970 | $22,758.43 |
19 | |||||||||
20 | Candy VIP | ||||||||
21 | Week | Total Sales | Client Share | Silver Mediums Revenue | Chat Expenses | Net Profit | |||
22 | April 6th - April 12th | - | - | - | - | - | |||
23 | April 13th - April 19th | $265.59 | $185.91 | $79.67 | $3.19 | $76.48 | |||
24 | April 20th - April 26th | $299.35 | $209.54 | $89.80 | $23.23 | $66.57 | |||
25 | April 27th - May 3rd | $290.71 | $203.49 | $87.21 | $24.70 | $62.51 | |||
26 | May 4th - May 10th | $598.39 | $418.87 | $179.51 | $90.71 | $88.80 | |||
27 | May 11th - May 17th | $572.50 | $400.75 | $171.75 | $83.46 | $88.29 | |||
28 | May 18th - May 24th | $1,293.13 | $905.19 | $387.93 | $231.42 | $156.51 | |||
29 | May 25th - May 31st | $308.76 | $216.13 | $92.62 | $38.39 | $54.23 | |||
30 | June 1st - June 7th | $247.73 | $173.41 | $74.31 | $37.06 | $37.25 | |||
31 | June 8th - June 14th | $424.67 | $297.26 | $127.40 | $52.77 | $74.63 | |||
32 | June 15th - June 21st | $529.20 | $370.44 | $158.76 | $45.36 | $113.40 | |||
33 | June 22nd - June 28th | $204.00 | $142.80 | $61.20 | $0.16 | $61.04 | |||
34 | Total | $5,034.03 | $3,523.79 | $1,510.16 | $630.45 | $879.71 | |||
35 | Candy Free | ||||||||
36 | Week | Total Sales | Client Share | Silver Mediums Revenue | Chat Expenses | Net Profit | |||
37 | April 6th - April 12th | - | - | - | - | - | |||
38 | April 13th - April 19th | $4,336.40 | $3,035.48 | $1,300.92 | $867.28 | $433.64 | |||
39 | April 20th - April 26th | $5,702.35 | $3,991.65 | $1,710.70 | $1,140.47 | $570.23 | |||
40 | April 27th - May 3rd | $4,114.41 | $2,880.08 | $1,234.32 | $822.88 | $411.44 | |||
41 | May 4th - May 10th | $2,828.34 | $1,979.83 | $848.50 | $565.66 | $282.84 | |||
42 | May 11th - May 17th | $4,554.78 | $3,188.34 | $1,366.43 | $910.95 | $455.48 | |||
43 | May 18th - May 24th | $2,226.29 | $1,558.40 | $667.88 | $445.25 | $222.63 | |||
44 | May 25th - May 31st | $2,311.56 | $1,618.09 | $693.46 | $462.31 | $231.15 | |||
45 | June 1st - June 7th | $1,896.72 | $1,327.70 | $569.01 | $379.34 | $189.67 | |||
46 | June 8th - June 14th | $2,440.52 | 1,708.36 | $732.15 | $488.10 | $244.05 | |||
47 | June 15th - June 21st | $2,705.20 | $1,893.64 | $811.56 | $541.04 | $270.52 | |||
48 | June 22nd - June 28th | $5,057.95 | $3,540.56 | $1,517.38 | $1,011.59 | $505.79 | |||
49 | Total | $38,174.52 | $26,722.13 | $11,452.31 | $7,634.87 | $3,817.44 | |||
50 | Candy Total | ||||||||
51 | Total Dates | Total Sales | Client Share | Silver Mediums Revenue | Total Expenses | Net Profit | |||
52 | April 13th - June 28th | $43,208.55 | $30,245.92 | $12,962.47 | Chat ($8,265.32) | $4,697.15 | |||
53 | Unban (-$2,500) | $2,197.15 | |||||||
54 | Infloww (-$710) | $1,487.15 | |||||||
55 | |||||||||
56 | Cora VIP | ||||||||
57 | Week | Total Sales | Client Share | Silver Mediums Revenue | Chat Expenses | Net Profit | |||
58 | April 6th - April 12th | - | - | - | - | - | |||
59 | April 13th - April 19th | $1,997.41 | $1,398.18 | $599.22 | $355.96 | $243.26 | |||
60 | April 20th - April 26th | $1,560.09 | $1,092.06 | $468.02 | $272.81 | $195.21 | |||
61 | April 27th - May 3rd | $1,369.85 | $958.89 | $410.95 | $229.17 | $181.78 | |||
62 | May 4th - May 10th | $1,176.24 | $823.36 | $352.87 | $200.52 | $152.35 | |||
63 | May 11th - May 17th | $1,018.15 | $712.70 | $305.44 | $161.39 | $144.05 | |||
64 | May 18th - May 24th | $1,411.15 | $987.80 | $423.34 | $265.27 | $158.07 | |||
65 | May 25th - May 31st | $1,237.40 | $866.18 | $371.22 | $235.48 | $135.74 | |||
66 | June 1st - June 7th | $2,383.03 | $1,668.12 | $714.90 | $460.60 | $254.30 | |||
67 | June 8th - June 14th | $1,861.42 | $1,302.99 | $558.43 | $353.08 | $205.35 | |||
68 | June 15th - June 21st | $9,443.88 | $6,610.71 | $2,833.16 | $1,868.93 | $964.23 | |||
69 | June 22nd - June 28th | $12,816.90 | $8,971.83 | $3,845.07 | $2,549.46 | $1,295.61 | |||
70 | Total | $36,275.52 | $25,392.82 | $10,882.62 | $6,952.67 | $3,929.95 | |||
71 | Cora Free | ||||||||
72 | Week | Total Sales | Client Share | Silver Mediums Revenue | Chat Expenses | Net Profit | |||
73 | April 6th - April 12th | - | - | - | - | - | |||
74 | April 13th - April 19th | $298.10 | $208.67 | $89.43 | $59.62 | $29.81 | |||
75 | April 20th - April 26th | $735.82 | $515.07 | $220.74 | $147.16 | $73.58 | |||
76 | April 27th - May 3rd | $1,106.55 | $774.58 | $331.96 | $221.31 | $110.65 | |||
77 | May 4th - May 10th | $152.16 | $106.51 | $45.64 | $30.43 | $15.21 | |||
78 | May 11th - May 17th | $321.47 | $225.02 | $96.44 | $64.29 | $32.15 | |||
79 | May 18th - May 24th | $477.62 | $334.33 | $143.28 | $95.52 | $47.76 | |||
80 | May 25th - May 31st | $79.42 | $23.82 | $23.82 | $15.88 | $7.94 | |||
81 | June 1st - June 7th | $314.31 | $220.01 | $94.29 | $62.86 | $31.43 | |||
82 | June 8th - June 14th | $316.71 | $221.69 | $95.01 | $63.34 | $31.67 | |||
83 | June 15th - June 21st | $29.82 | $20.87 | $8.94 | $5.96 | $2.98 | |||
84 | June 22nd - June 28th | $148.71 | $104.09 | $44.61 | $29.74 | $14.87 | |||
85 | Total | $3,980.69 | $2,754.66 | $1,194.16 | $796.11 | $398.05 | |||
86 | Cora Total | ||||||||
87 | Total Dates | Total Sales | Client Share | Silver Mediums Revenue | Total Expenses | Net Profit | |||
88 | April 13th - June 28th | $40,256.21 | $28,147.48 | $12,076.78 | $7,748.78 | $4,328.00 | |||
89 | Unban ($150) | $4,179.00 | |||||||
90 | Drops ($4,000) | $178.00 | |||||||
91 | Infloww ($550) | -$372 | |||||||
92 | |||||||||
93 | Daya | ||||||||
94 | Week | Total Sales | Client Share | Silver Mediums Revenue | Chat Expenses | Net Profit | |||
95 | April 6th - April 12th | - | - | - | - | - | |||
96 | April 13th - April 19th | $3,464.30 | $2,425.01 | $1,039.29 | $533.86 | $505.43 | |||
97 | April 20th - April 26th | $2,203.89 | $1,542.72 | $661.16 | $322.10 | $339.06 | |||
98 | April 27th - May 3rd | $1,605.77 | $1,124.03 | $481.73 | $192.99 | $288.74 | |||
99 | May 4th - May 10th | $2,860.80 | $2,002.56 | $858.24 | $449.42 | $408.82 | |||
100 | May 11th - May 17th | $1,132.80 | $792.96 | $339.84 | $143.42 | $196.42 | |||
101 | May 18th - May 24th | $2,236.00 | $1,565.20 | $670.80 | $333.21 | $337.59 | |||
102 | May 25th - May 31st | $964.80 | $675.36 | $289.44 | $114.76 | $174.68 | |||
103 | June 1st - June 7th | $1,317.34 | $922.13 | $395.20 | $178.22 | $216.98 | |||
104 | June 8th - June 14th | $1,417.60 | $992.32 | $425.28 | $191.95 | $233.33 | |||
105 | June 15th - June 21st | $2,072.97 | $1,451.07 | $621.89 | $302.28 | $319.61 | |||
106 | June 22nd - June 28th | $1,807.60 | $1,265.32 | $542.28 | $252.64 | $289.64 | |||
107 | Total | $21,083.87 | 14,758.68 | $6,325.15 | $3,014.85 | $3,310.30 | |||
108 | Daya Total | ||||||||
109 | Total Dates | Total Sales | Client Share | Silver Mediums Revenue | Total Expenses | Net Profit | |||
110 | April 13th - June 28th | $21,083.87 | $14,758.68 | $6,325.15 | $3,014.85 | $3,310.30 | |||
111 | |||||||||
112 | Mazikeen | ||||||||
113 | Week | Total Sales | Client Share | Silver Mediums Revenue | Chat Expenses | Net Profit | |||
114 | April 6th - April 12th | - | - | - | - | - | |||
115 | April 13th - April 19th | - | - | - | - | - | |||
116 | April 20th - April 26th | - | - | - | - | - | |||
117 | April 27th - May 3rd | - | - | - | - | - | |||
118 | May 4th - May 10th | - | - | - | - | - | |||
119 | May 11th - May 17th | - | - | - | - | - | |||
120 | May 18th - May 24th | - | - | - | - | - | |||
121 | May 25th - May 31st | $5,387.01 | $3,501.55 | $1,885.45 | $797.50 | $1,087.95 | |||
122 | June 1st - June 7th | $4,839.41 | $3,145.61 | $1,693.79 | $651.20 | $1,042.59 | |||
123 | June 8th - June 14th | $4,875.26 | $2,925.15 | $1,950.10 | $686.17 | $1,263.93 | |||
124 | June 15th - June 21st | $3,371.70 | $2,191.60 | $1,180.09 | $462.61 | $717.48 | |||
125 | June 22nd - June 28th | $3,993.42 | $2,595.72 | $1,397.69 | $539.10 | $858.59 | |||
126 | Total | $22,466.80 | $14,359.63 | $8,107.12 | $3,136.58 | $4,970.54 | |||
127 | Mazikeen Total | ||||||||
128 | Total Dates | Total Sales | Client Share | Silver Mediums Revenue | Total Expenses | Net Profit | |||
129 | April 13th - June 28th | $22,466.80 | $14,359.63 | $8,107.12 | $3,136.58 | $4,970.54 | |||
130 | Ken ($5,000) | -$29.46 | |||||||
131 | IG Account ($800) | -$829.46 | |||||||
132 | |||||||||
133 | Sabrina | ||||||||
134 | Week | Total Sales | Client Share | Silver Mediums Revenue | Chat Expenses | Net Profit | |||
135 | April 6th - April 12th | - | - | - | - | - | |||
136 | April 13th - April 19th | $4,752.58 | $3,326.80 | $1,425.77 | $757.64 | $668.13 | |||
137 | April 20th - April 26th | $3,002.35 | $2,101.64 | $900.70 | $486.17 | $414.53 | |||
138 | April 27th - May 3rd | $3,212.74 | $2,248.91 | $963.82 | $514.61 | $449.21 | |||
139 | May 4th - May 10th | $3,248.50 | $2,273.95 | $974.55 | $520.04 | $454.51 | |||
140 | May 11th - May 17th | $4,773.78 | $3,341.64 | $1,432.13 | $774.59 | $657.54 | |||
141 | May 18th - May 24th | $3,159.87 | $2,211.91 | $947.96 | $504.16 | $443.80 | |||
142 | May 25th - May 31st | $2,883.67 | $2,018.56 | $865.10 | $474.15 | $390.95 | |||
143 | June 1st - June 7th | $2,471.02 | $1,729.71 | $741.30 | $364.07 | $377.23 | |||
144 | June 8th - June 14th | $2,344.75 | $1,641.32 | $703.42 | $361.26 | $342.16 | |||
145 | June 15th - June 21st | $3,885.58 | $2,719.90 | $1,165.67 | $616.89 | $548.78 | |||
146 | June 22nd - June 28th | $1,827.73 | $1,279.41 | $548.31 | $285.53 | $262.78 | |||
147 | Total | $35,562.57 | $24,893.75 | $10,668.73 | $5,659.11 | $5,009.62 | |||
148 | Sabrina Total | ||||||||
149 | Total Dates | Total Sales | Client Share | Silver Mediums Revenue | Total Expenses | Net Profit | |||
150 | April 13th - June 28th | $35,562.57 | $24,893.75 | $10,668.73 | $5,659.11 | $5,009.62 | |||
151 | |||||||||
152 | Sirena | ||||||||
153 | Week | Total Sales | Client Share | Silver Mediums Revenue | Chat Expenses | Net Profit | |||
154 | April 6th - April 12th | - | - | - | - | - | |||
155 | April 13th - April 19th | - | - | - | - | - | |||
156 | April 20th - April 26th | - | - | - | - | - | |||
157 | April 27th - May 3rd | - | - | - | - | - | |||
158 | May 4th - May 10th | - | - | - | - | - | |||
159 | May 11th - May 17th | - | - | - | - | - | |||
160 | May 18th - May 24th | - | - | - | - | - | |||
161 | May 25th - May 31st | - | - | - | - | - | |||
162 | June 1st - June 7th | $3,772.08 | $3,017.66 | $754.41 | $465.03 | $289.38 | |||
163 | June 8th - June 14th | $7,180.30 | $5,744.24 | $1,436.06 | $1,134.73 | $301.33 | |||
164 | June 15th - June 21st | $5,280.49 | $4,224.39 | $1,056.09 | $840.70 | $215.39 | |||
165 | June 22nd - June 28th | $5,663.95 | $4,531.16 | $1,132.79 | $863.59 | $269.20 | |||
166 | Total | $21,896.82 | $17,517.45 | $4,379.35 | $3,304.05 | $1,075.30 | |||
167 | Sirena Total | ||||||||
168 | Total Dates | Total Sales | Client Share | Silver Mediums Revenue | Total Expenses | Net Profit | |||
169 | April 13th - June 28th | $21,896.82 | $17,517.45 | $4,379.35 | $3,304.05 | $1,075.30 | |||
170 | IG Page ($15,000) | -$13,924.70 | |||||||
171 | Collab ($5,000) | -$18,924.70 | |||||||
172 | Twitter ($1,000) | -$19,924.70 | |||||||
173 | |||||||||
174 | Sour | ||||||||
175 | Week | Total Sales | Client Share | Silver Mediums Revenue | Chat Expenses | Net Profit | |||
176 | April 6th - April 12th | - | - | - | - | - | |||
177 | April 13th - April 19th | $33,024.21 | $23,116.95 | $9,907.26 | $3,029.00 | $6,878.26 | |||
178 | April 20th - April 26th | - | - | - | $5,854.02 | -$5,854.02 | |||
179 | April 27th - May 3rd | $17,410.11 | $4,318.52 | $13,091.59 | $2,694.38 | $10,397.21 | |||
180 | May 4th - May 10th | $15,016.28 | $11,262.21 | $3,754.07 | $2,222.92 | $1,531.15 | |||
181 | May 11th - May 17th | $10,779.65 | $8,084.73 | $2,694.91 | $1,591.50 | $1,103.41 | |||
182 | May 18th - May 24th | $10,491.10 | $6,868.33 | $3,622.78 | $1,542.91 | $2,079.87 | |||
183 | May 25th - May 31st | $6,931.75 | $5,198.81 | $1,732.93 | $986.03 | $746.90 | |||
184 | June 1st - June 7th | $11,258.81 | $8,444.10 | $2,814.70 | $1,549.61 | $1,265.09 | |||
185 | June 8th - June 14th | $10,685.33 | $8,013.99 | $2,671.33 | $1,577.74 | $1,093.59 | |||
186 | June 15th - June 21st | $8,623.56 | $6,467.67 | $2,155.89 | $1,249.26 | $906.63 | |||
187 | June 22nd - June 28th | $10,457.10 | $7,842.82 | $2,614.27 | $1,573.35 | $1,040.92 | |||
188 | Total | $134,677.90 | $89,618.13 | $45,059.73 | $23,870.72 | $21,189.01 | |||
189 | Sour Total | ||||||||
190 | Total Dates | Total Sales | Client Share | Silver Mediums Revenue | Total Expenses | Net Profit | |||
191 | April 13th - June 28th | $134,677.90 | $89,618.13 | $45,059.73 | $23,870.72 | $21,189.01 | |||
192 | Unbans ($6,000) | $15,189.01 | |||||||
193 | |||||||||
194 | Stella | ||||||||
195 | Week | Total Sales | Client Share | Silver Mediums Revenue | Chat Expenses | Net Profit | |||
196 | April 6th - April 12th | - | - | - | - | - | |||
197 | April 13th - April 19th | $12,861.07 | $9,002.74 | $3,858.32 | $2,148.48 | $1,709.84 | |||
198 | April 20th - April 26th | $11,824.84 | $7,094.90 | $4,729.93 | $1,931.69 | $2,798.24 | |||
199 | April 27th - May 3rd | $9,629.67 | $5,777.80 | $3,851.86 | $1,540.01 | $2,311.85 | |||
200 | May 4th - May 10th | $11,650.67 | $6,990.40 | $4,660.26 | $1,936.55 | $2,723.71 | |||
201 | May 11th - May 17th | $8,323.72 | $4,994.23 | $3,329.48 | $1,358.20 | $1,971.28 | |||
202 | May 18th - May 24th | $7,228.76 | $4,337.25 | $2,891.50 | $1,170.11 | $1,721.39 | |||
203 | May 25th - May 31st | $7,342.29 | $5,139.60 | $2,202.68 | $1,190.68 | $1,012.00 | |||
204 | June 1st - June 7th | $5,413.21 | $3,789.24 | $1,623.96 | $840.34 | $783.62 | |||
205 | June 8th - June 14th | $3,739.10 | $2,652.47 | $1,121.73 | $548.99 | $572.74 | |||
206 | June 15th - June 21st | $3,673.39 | $2,571.37 | $1,102.01 | $523.55 | $578.46 | |||
207 | June 22nd - June 28th | $7,282.41 | $5,097.68 | $2,184.72 | $1,202.78 | $981.94 | |||
208 | Total | $88,969.13 | $57,447.68 | $31,556.45 | $14,391.38 | $17,165.07 | |||
209 | Stella Total | ||||||||
210 | Total Dates | Total Sales | Client Share | Silver Mediums Revenue | Total Expenses | Net Profit | |||
211 | April 13th - June 28th | $88,969.13 | $57,447.68 | $31,556.45 | $14,391.38 | $17,165.07 | |||
212 | Collab ($3,000) | $14,165.07 | |||||||
213 | Reposts ($2,000) | $12,165.07 | |||||||
214 | Meta Ads ($2,000) | $10,165.07 | |||||||
215 | |||||||||
216 | Summer | ||||||||
217 | Week | Total Sales | Client Share | Silver Mediums Revenue | Chat Expenses | Net Profit | |||
218 | April 6th - April 12th | $3,975.56 | $2,782.89 | $1,192.66 | $688.94 | $503.72 | |||
219 | April 13th - April 19th | $5,604.75 | $3,923.32 | $1,681.42 | $986.26 | $695.16 | |||
220 | April 20th - April 26th | $3,809.41 | $2,666.58 | $1,142.82 | $639.40 | $503.42 | |||
221 | April 27th - May 3rd | $4,390.13 | $3,073.09 | $1,317.03 | $737.80 | $579.23 | |||
222 | May 4th - May 10th | $4,278.15 | $2,994.70 | $1,283.44 | $759.76 | $523.68 | |||
223 | May 11th - May 17th | $3,125.76 | $2,188.03 | $937.72 | $498.99 | $438.73 | |||
224 | May 18th - May 24th | $2,139.97 | $1,497.97 | $641.99 | $322.47 | $319.52 | |||
225 | May 25th - May 31st | $4,266.46 | $2,986.52 | $1,279.93 | $744.01 | $535.92 | |||
226 | June 1st - June 7th | $2,431.30 | $1,701.91 | $729.39 | $366.98 | $362.41 | |||
227 | June 8th - June 14th | $3,675.59 | $2,572.91 | $1,102.67 | $632.29 | $470.38 | |||
228 | June 15th - June 21st | $3,479.54 | $2,435.67 | $1,043.86 | $615.25 | $428.61 | |||
229 | June 22nd - June 28th | $3,304.31 | $2,313.01 | $991.29 | $584.70 | $406.59 | |||
230 | Total | $44,480.93 | $31,136.60 | $13,344.22 | $7,576.85 | $5,767.37 | |||
231 | Summer Total | ||||||||
232 | Total Dates | Total Sales | Client Share | Silver Mediums Revenue | Total Expenses | Net Profit | |||
233 | April 6th - June 28th | $44,480.93 | $31,136.60 | $13,344.22 | $7,576.85 | $5,767.37 | |||
234 | Collab ($3,000) | $2,767.37 | |||||||
235 | Infloww ($575) | $2,192.37 | |||||||
236 | |||||||||
237 | Avaunt | ||||||||
238 | Week | Total Sales | Client Share | Silver Mediums Revenue | Chat Expenses | Net Profit | |||
239 | April 6th - April 12th | - | - | - | - | - | |||
240 | April 13th - April 19th | - | - | - | - | - | |||
241 | April 20th - April 26th | - | - | - | - | - | |||
242 | April 27th - May 3rd | - | - | - | - | - | |||
243 | May 4th - May 10th | - | - | - | - | - | |||
244 | May 11th - May 17th | - | - | - | - | - | |||
245 | May 18th - May 24th | - | - | - | - | - | |||
246 | May 25th - May 31st | - | - | - | - | - | |||
247 | June 1st - June 7th | $640.80 | $416.52 | $224.28 | $98.40 | $125.88 | |||
248 | June 8th - June 14th | $409.69 | $266.29 | $143.39 | $62.25 | $81.14 | |||
249 | June 15th - June 21st | $784.80 | $510.12 | $274.68 | $130.56 | $144.12 | |||
250 | June 22nd - June 28th | $672.00 | $436.80 | $235.20 | $105.60 | $129.60 | |||
251 | Total | $2,507.29 | $1,629.73 | $877.55 | $396.81 | $480.74 | |||
252 | Avaunt Total | ||||||||
253 | Total Dates | Total Sales | Client Share | Silver Mediums Revenue | Total Expenses | Net Profit | |||
254 | April 6th - June 28th | $2,507.29 | $1,629.73 | $877.55 | $396.81 | $480.74 | |||
255 | Meta Ads ($3,000) | -$2,519.26 | |||||||
256 | |||||||||
257 | Kyrie | ||||||||
258 | Week | Total Sales | Client Share | Silver Mediums Revenue | Chat Expenses | Net Profit | |||
259 | April 6th - April 12th | $1,180.35 | $1,180.35 | $0.00 | $197.99 | -$197.99 | |||
260 | April 13th - April 19th | $714.61 | $714.61 | $0.00 | $119.88 | -$119.88 | |||
261 | April 20th - April 26th | $623.66 | $623.66 | $0.00 | $95.61 | -$95.61 | |||
262 | April 27th - May 3rd | $606.68 | $606.68 | $0.00 | $86.62 | -$86.62 | |||
263 | May 4th - May 10th | $1,186.78 | $1,186.78 | $0.00 | $200.55 | -$200.55 | |||
264 | May 11th - May 17th | $707.58 | $707.58 | $0.00 | $111.76 | -$111.76 | |||
265 | May 18th - May 24th | $1,097.28 | $713.23 | $384.04 | $192.73 | $191.31 | |||
266 | May 25th - May 31st | $1,241.05 | $806.68 | $434.36 | $215.57 | $218.79 | |||
267 | June 1st - June 7th | $1,506.04 | $978.92 | $527.11 | $259.60 | $267.51 | |||
268 | June 8th - June 14th | $883.75 | $574.43 | $309.31 | $124.91 | $184.40 | |||
269 | June 15th - June 21st | $852.18 | $553.91 | $298.26 | $151.55 | $146.71 | |||
270 | June 22nd - June 28th | $1,362.89 | $885.87 | $477.01 | $235.29 | $241.72 | |||
271 | Total | $11,962.85 | $9,532.70 | $2,430.09 | $1,992.06 | $438.03 | |||
272 | Kyrie Total | ||||||||
273 | Total Dates | Total Sales | Client Share | Silver Mediums Revenue | Total Expenses | Net Profit | |||
274 | April 6th - June 28th | $11,962.85 | $9,532.70 | $2,430.09 | $1,992.06 | $438.03 | |||
275 | Meta Ads ($140) | $298.03 | |||||||
276 | Infloww ($210) | $88.03 | |||||||
277 | |||||||||
278 | Kyu | ||||||||
279 | Week | Total Sales | Client Share | Silver Mediums Revenue | Chat Expenses | Net Profit | |||
280 | April 6th - April 12th | $8,587.74 | $5,582.03 | $3,005.71 | $1,260.70 | $1,745.01 | |||
281 | April 13th - April 19th | $6,787.99 | $4,412.19 | $2,375.80 | $1,191.79 | $1,184.01 | |||
282 | April 20th - April 26th | $4,824.22 | $3,135.74 | $1,688.48 | $825.57 | $862.91 | |||
283 | April 27th - May 3rd | $6,380.77 | $4,147.50 | $2,233.27 | $1,214.96 | $1,018.31 | |||
284 | May 4th - May 10th | $4,489.13 | $2,917.93 | $1,571.20 | $742.94 | $828.26 | |||
285 | May 11th - May 17th | $5,621.07 | $3,653.70 | $1,967.37 | $985.52 | $981.85 | |||
286 | May 18th - May 24th | $4,876.26 | $3,169.57 | $1,706.69 | $863.18 | $843.51 | |||
287 | May 25th - May 31st | $4,451.32 | $2,893.36 | $1,557.96 | $801.24 | $756.72 | |||
288 | June 1st - June 7th | - | - | - | - | - | |||
289 | June 8th - June 14th | - | - | - | - | - | |||
290 | June 15th - June 21st | - | - | - | - | - | |||
291 | June 22nd - June 28th | - | - | - | - | - | |||
292 | Total | $46,018.50 | $29,912.02 | $16,106.48 | $7,885.90 | $8,220.58 | |||
293 | Kyu Total | ||||||||
294 | Total Dates | Total Sales | Client Share | Silver Mediums Revenue | Total Expenses | Net Profit | |||
295 | April 6th - June 28th | $46,018.50 | $29,912.02 | $16,106.48 | $7,885.90 | $8,220.58 | |||
296 | |||||||||
297 | Goth Kat VIP | ||||||||
298 | Week | Total Sales | Client Share | Silver Mediums Revenue | Chat Expenses | Net Profit | |||
299 | April 2nd - April 19th | $1,748.72 | $874.36 | $874.36 | $349.74 | $524.62 | |||
300 | April 20th - April 26th | $298.46 | $149.23 | $149.23 | $59.69 | $89.54 | |||
301 | April 27th - May 3rd | $315.33 | $157.66 | $157.66 | $63.06 | $94.60 | |||
302 | May 4th - May 10th | - | - | - | - | - | |||
303 | May 11th - May 17th | - | - | - | - | - | |||
304 | May 18th - May 24th | - | - | - | - | - | |||
305 | May 25th - May 31st | - | - | - | - | - | |||
306 | June 1st - June 7th | - | - | - | - | - | |||
307 | June 8th - June 14th | - | - | - | - | - | |||
308 | June 15th - June 21st | - | - | - | - | - | |||
309 | June 22nd - June 28th | - | - | - | - | - | |||
310 | Total | $2,362.51 | $1,181.25 | $1,181.25 | $472.49 | $708.76 | |||
311 | Goth Kat Free | ||||||||
312 | Week | Total Sales | Client Share | Silver Mediums Revenue | Chat Expenses | Net Profit | |||
313 | April 2nd - April 19th | $723.19 | $361.59 | $361.59 | $144.63 | $216.96 | |||
314 | April 20th - April 26th | $379.26 | $189.63 | $189.63 | $75.85 | $113.78 | |||
315 | April 27th - May 3rd | $124.04 | $62.02 | $62.02 | $24.80 | $37.22 | |||
316 | May 4th - May 10th | - | - | - | - | - | |||
317 | May 11th - May 17th | - | - | - | - | - | |||
318 | May 18th - May 24th | - | - | - | - | - | |||
319 | May 25th - May 31st | - | - | - | - | - | |||
320 | June 1st - June 7th | - | - | - | - | - | |||
321 | June 8th - June 14th | - | - | - | - | - | |||
322 | June 15th - June 21st | - | - | - | - | - | |||
323 | June 22nd - June 28th | - | - | - | - | - | |||
324 | Total | $1,226.49 | $613.24 | $613.24 | $245.28 | $367.96 | |||
325 | Goth Kat Total | ||||||||
326 | Total Dates | Total Sales | Client Share | Silver Mediums Revenue | Total Expenses | Net Profit | |||
327 | April 2nd - June 28th | $3,589.00 | $1,794.49 | $1,794.49 | $717.77 | $1,076.72 | |||
328 | Pin Top ($200) | $876.72 | |||||||
329 | Infloww ($135) | $741.72 | |||||||
330 | |||||||||